1020 — Cybernaut International Holdings Co Cashflow Statement
0.000.00%
- HK$265.29m
- HK$555.90m
- CNY93.24m
Annual cashflow statement for Cybernaut International Holdings Co, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -103 | -266 | 11.9 | -22.9 | -44.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 98.5 | 237 | -23.2 | 19.2 | 35.5 |
Discontinued Operations | |||||
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -77.7 | 21.8 | 11.5 | -13 | 11.8 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -50.6 | 13.3 | 5.55 | -12.7 | 4.34 |
Capital Expenditures | -14.9 | -8.77 | 0 | — | — |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 10 | 9.31 | -4.92 | -4.84 | 10.9 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.84 | 0.543 | -4.92 | -4.84 | 10.9 |
Financing Cash Flow Items | -0.352 | -0.346 | -0.326 | -0.713 | -0.616 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -6.36 | -51.5 | -3.71 | 6.18 | -21.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -71.1 | -42.6 | -0.349 | -12 | -5.77 |