CYXO — Cyxone AB Cashflow Statement
0.000.00%
- SEK14.25m
- SEK8.44m
Annual cashflow statement for Cyxone AB, fiscal year end - December 31st, SEK millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | SAS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -35.2 | -49 | -45 | -42.5 | -23 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | — | — | — | — | 1.27 |
Unusual Items | |||||
Changes in Working Capital | -1.85 | 2.32 | -0.017 | -1.1 | -0.211 |
Change in Accounts Receivable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -35.2 | -44.9 | -43.3 | -41.3 | -19.4 |
Capital Expenditures | -0.036 | -0.159 | -0.892 | -8.16 | -6.58 |
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.955 | -0.019 | 0 | -0.322 | — |
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.991 | -0.178 | -0.892 | -8.48 | -6.58 |
Financing Cash Flow Items | -3.16 | -1.31 | -1.1 | -11.3 | -5.76 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | 59.3 | 39.7 | 17.1 | 49.5 | 14.2 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 23 | -5.41 | -27 | -0.11 | -11.7 |