015230 — Daechang Forging Co Cashflow Statement
0.000.00%
- KR₩127bn
- KR₩24bn
- KR₩322bn
- 86
- 96
- 66
- 96
Annual cashflow statement for Daechang Forging Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 14,830 | 28,223 | 40,054 | 33,910 | 32,945 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 5,412 | 5,820 | 14,724 | 13,254 | 2,489 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -12,170 | -53,774 | -31,560 | 19,488 | -1,226 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13,157 | -13,450 | 29,285 | 73,418 | 41,056 |
Capital Expenditures | -4,133 | -17,256 | -9,125 | -25,001 | -8,775 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 15,059 | 18,763 | -7,114 | -44,141 | -6,270 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 10,925 | 1,507 | -16,239 | -69,142 | -15,044 |
Financing Cash Flow Items | -261 | 395 | 647 | 279 | -796 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -9,248 | -2,243 | 1,115 | -9,424 | -11,828 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 14,173 | -14,026 | 13,640 | -5,306 | 12,071 |