117580 — Daesung Energy Co Cashflow Statement

0.000.00%

Last trade - 00:00

UtilitiesHighly SpeculativeSmall CapValue Trap

Annual cashflow statement for Daesung Energy Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.

	2019 December 31st	2020 December 31st	2021 December 31st	2022 December 31st	2023 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts	Annual Audited Accounts
Standards:	IFRS	IFRS	IFRS	IFRS	IFRS
Status:	Final	Final	Final	Final	Final
Net Income/Starting Line	13,033	14,131	11,913	-755	14,937
Depreciation
Amortisation
Non-Cash Items	9,488	12,731	3,956	1,100	1,827
Unusual Items
Other Non-Cash Items
Changes in Working Capital	1,945	-15,435	13,540	26,117	-23,892
Change in Accounts Receivable
Change in Inventories
Change in Prepaid Expenses
Change in Other Assets
Change in Accounts Payable
Change in Accrued Expenses
Change in Other Liabilities
Other Operating Cash Flow
Cash from Operating Activities	47,578	35,591	54,743	53,041	20,153
Capital Expenditures	-46,539	-39,703	-36,590	-39,327	-28,123
Purchase of Fixed Assets
Purchase / Acquisition of Intangibles
Other Investing Cash Flow Items	7,950	4,048	135	4,442	11,958
Sale of Fixed Assets
Sale/Maturity of Investment
Purchase of Investments
Sale of Intangible Assets
Other Investing Cash Flow
Cash from Investing Activities	-38,589	-35,655	-36,455	-34,885	-16,165
Total Cash Dividends Paid
Net Issuance / Retirement of Stock
Net Issuance / Retirement of Debt
Cash from Financing Activities	-6,104	3,387	-15,909	-18,291	10,320
Beginning Cash Balance
Ending Cash Balance
Net Change in Cash	2,885	3,323	2,379	-135	14,309