DNORD — Dampskibsselskabet Norden A/S Cashflow Statement
0.000.00%
- DKK6.37bn
- DKK7.82bn
- $4.04bn
- 52
- 91
- 64
- 83
Annual cashflow statement for Dampskibsselskabet Norden A/S, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 86 | 205 | 744 | 400 | 163 |
Depreciation | |||||
Non-Cash Items | 65.8 | 53.2 | 14.9 | 61.8 | 70.2 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 42.3 | -119 | 135 | -126 | -130 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 396 | 434 | 1,343 | 671 | 415 |
Capital Expenditures | -99 | -248 | -328 | -350 | -472 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 53.9 | 251 | 386 | 337 | 598 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -45.1 | 2.6 | 57.9 | -12.8 | 127 |
Financing Cash Flow Items | -29.2 | -34.7 | -38.2 | -53.2 | -41.8 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -228 | -262 | -1,152 | -968 | -602 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 124 | 172 | 249 | -312 | -60.1 |