DNORD — Dampskibsselskabet Norden A/S Cashflow Statement
0.000.00%
Last trade - 00:00
- DKK9.10bn
- DKK9.41bn
- $3.69bn
- 58
- 97
- 29
- 68
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 19.2 | 86 | 205 | 744 | 400 |
Depreciation | |||||
Non-Cash Items | 51.8 | 65.8 | 53.2 | 14.9 | 63.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 52.6 | 42.3 | -119 | 135 | -128 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 281 | 396 | 434 | 1,343 | 671 |
Capital Expenditures | -146 | -99 | -248 | -328 | -350 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 55 | 53.9 | 251 | 386 | 301 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -90.9 | -45.1 | 2.6 | 57.9 | -48.4 |
Financing Cash Flow Items | -38.2 | -29.2 | -34.7 | -38.2 | -17.6 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -211 | -228 | -262 | -1,152 | -933 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -22.3 | 124 | 172 | 249 | -312 |