210 — Daphne International Holdings Cashflow Statement
0.000.00%
- HK$791.44m
- HK$263.45m
- CNY322.30m
- 59
- 87
- 96
- 95
Annual cashflow statement for Daphne International Holdings, fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | R2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | fx Final | fx Final | Final | Final | Final |
Net Income/Starting Line | -211 | 66.2 | 37.9 | 63.4 | 96.3 |
Depreciation | |||||
Non-Cash Items | 65.4 | -70.8 | 34.9 | 35.3 | 10.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 6.55 | -24.2 | 42.2 | 11.5 | 22.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -109 | -23.9 | 120 | 116 | 135 |
Capital Expenditures | -3.21 | -2.94 | -0.974 | -2.48 | -2.49 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 15.6 | 114 | -25.4 | 20.3 | -0.019 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 12.4 | 111 | -26.4 | 17.8 | -2.51 |
Financing Cash Flow Items | -1.26 | -0.284 | -0.277 | -42.9 | -0.36 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 39.6 | -2.95 | -3.1 | -47.7 | -23.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -51.4 | 85.4 | 93.7 | 86.6 | 110 |