DAR — Darling Ingredients Cashflow Statement
0.000.00%
- $5.04bn
- $9.09bn
- $5.72bn
- 81
- 72
- 30
- 64
Annual cashflow statement for Darling Ingredients, fiscal year end - December 28th, USD millions except per share, conversion factor applied.
2021 January 2nd | 2022 December 31st | 2022 January 1st | 2023 December 30th | 2024 December 28th | |
---|---|---|---|---|---|
Period Length: | 53 W | 52 W | 53 W | 52 W | 52 W |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 300 | 747 | 657 | 660 | 286 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -255 | -329 | -336 | -343 | -204 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 214 | -45.5 | -30.1 | 102 | 440 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Change in Taxes Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 625 | 814 | 704 | 899 | 839 |
Capital Expenditures | -280 | -391 | -274 | -555 | -332 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -30.5 | -2,025 | -216 | -1,120 | -166 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Change in Net Intangibles | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -311 | -2,417 | -490 | -1,675 | -499 |
Financing Cash Flow Items | -31.2 | -68.3 | -56.7 | -30.2 | -18.9 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -307 | 1,679 | -221 | 876 | -400 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8.68 | 81.1 | -12.6 | 114 | -47.1 |