ATDS — Data443 Risk Mitigation Cashflow Statement
0.000.00%
- $0.14m
- $8.73m
- $4.87m
Annual cashflow statement for Data443 Risk Mitigation, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13.9 | -6.48 | -9.71 | -4.24 | -6.09 |
Depreciation | |||||
Non-Cash Items | 11.1 | 4.45 | 3.52 | -2.2 | 2.33 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.611 | 0.03 | 3.95 | 6.59 | 4.14 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.758 | -0.856 | -1.25 | 0.782 | 1.28 |
Capital Expenditures | -0.315 | -0.138 | -0.311 | -0.186 | 0 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.146 | — | -0.25 | -1.5 | -0.115 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -0.461 | -0.138 | -0.561 | -1.69 | -0.115 |
Financing Cash Flow Items | -0.677 | -0.314 | -0.135 | 0.229 | -0.197 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1.26 | 2.14 | 0.611 | 0.986 | -1.08 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.04 | 1.15 | -1.2 | 0.083 | 0.084 |