3094 — Davicom Semiconductor Cashflow Statement
0.000.00%
- TWD1.98bn
- TWD1.39bn
- TWD165.86m
Annual cashflow statement for Davicom Semiconductor, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 37.6 | 80.9 | 86.6 | 56.4 | 15.9 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -4.5 | -4.45 | 34.4 | -19 | -11.2 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -5.35 | -13.2 | -25.9 | 1.96 | 3.39 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 39.4 | 75.8 | 109 | 52.1 | 18.8 |
Capital Expenditures | -11.1 | -3.53 | -0.575 | -0.472 | -0.777 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2.14 | -3.92 | -1.15 | -0.049 | -2.31 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -13.3 | -7.46 | -1.72 | -0.521 | -3.08 |
Financing Cash Flow Items | -2.04 | 0 | 0.076 | 0.02 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -93.7 | -66.9 | -68.7 | -84.1 | -51.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -72.4 | -1.18 | 48.9 | -32.6 | -29.2 |