340360 — DavoLink Cashflow Statement
0.000.00%
- KR₩85bn
- KR₩93bn
- KR₩66bn
Annual cashflow statement for DavoLink, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 17.8 | -13,636 | -5,242 | -1,778 | -5,639 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -116 | -901 | 1,944 | 1,386 | 3,571 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 122 | 10,347 | 971 | -3,256 | 482 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 23.9 | -3,649 | -1,656 | -2,911 | -847 |
Capital Expenditures | — | -768 | -428 | -500 | -648 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -1,952 | 5,015 | 5,509 | 220 | 1,038 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -1,952 | 4,247 | 5,081 | -279 | 390 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | — | 1,715 | -2,507 | 4,811 | -6,284 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -1,928 | 2,312 | 918 | 1,621 | -6,740 |