315640 — DeepNoid Cashflow Statement
0.000.00%
- KR₩98bn
- KR₩97bn
- KR₩11bn
Annual cashflow statement for DeepNoid, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -13,600 | -8,854 | -5,334 | -6,737 | -9,078 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 9,929 | 3,711 | 634 | 638 | 157 |
Unusual Items | |||||
Purchased R&D | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -46.7 | 149 | 380 | 656 | -5,858 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -3,496 | -4,612 | -3,707 | -4,772 | -13,902 |
Capital Expenditures | -574 | -1,300 | -527 | -816 | -9,397 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 4,326 | 72.8 | -3,519 | -4,924 | -1,591 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 3,752 | -1,227 | -4,046 | -5,739 | -10,988 |
Financing Cash Flow Items | 35.2 | -918 | -65.8 | -241 | -53.2 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 8,853 | 12,128 | -235 | 23,880 | 7,408 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 9,110 | 6,289 | -7,989 | 13,369 | -17,481 |