315640 — DeepNoid Cashflow Statement
0.000.00%
- KR₩97bn
- KR₩81bn
- KR₩7bn
Annual cashflow statement for DeepNoid, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | -8,854 | -5,334 | -6,737 | -9,078 | -10,748 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 3,711 | 634 | 638 | 157 | 1,390 |
| Unusual Items | |||||
| Purchased R&D | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 149 | 380 | 656 | -5,858 | 2,058 |
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | -4,612 | -3,707 | -4,772 | -13,902 | -6,357 |
| Capital Expenditures | -1,300 | -527 | -816 | -9,397 | -882 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 72.8 | -3,519 | -4,924 | -1,591 | -6,901 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,227 | -4,046 | -5,739 | -10,988 | -7,783 |
| Financing Cash Flow Items | -918 | -65.8 | -241 | -53.2 | -266 |
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 12,128 | -235 | 23,880 | 7,408 | 19,380 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 6,289 | -7,989 | 13,369 | -17,481 | 5,241 |