DGR1R — DelfinGroup AS Cashflow Statement
0.000.00%
- €53.22m
- €154.22m
- €62.95m
- 35
- 81
- 49
- 57
Annual cashflow statement for DelfinGroup AS, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.85 | 5.2 | 7.26 | 8.29 | 9.17 |
Depreciation | |||||
Non-Cash Items | -11.8 | -13.6 | -18.4 | -21.9 | -26.3 |
Other Non-Cash Items | |||||
Changes in Working Capital | 8.28 | 3.95 | -8.03 | -2.18 | -0.015 |
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2.44 | -3.31 | -18 | -14.4 | -15.3 |
Capital Expenditures | -0.571 | -0.549 | -0.704 | -1.73 | -1.52 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.833 | 0.474 | 0 | -0.455 | -0.545 |
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0.262 | -0.074 | -0.704 | -2.18 | -2.06 |
Financing Cash Flow Items | 0 | -0.663 | 0 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.753 | 1.25 | 18.6 | 19.7 | 13.5 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 3.46 | -2.13 | -0.091 | 3.11 | -3.83 |