DVL — Develia SA Cashflow Statement
0.000.00%
- PLN3.63bn
- PLN3.91bn
- PLN1.79bn
- 61
- 69
- 94
- 91
Annual cashflow statement for Develia SA, fiscal year end - December 31st, PLN millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | C2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -134 | 202 | 273 | 341 | 477 |
Depreciation | |||||
Non-Cash Items | 262 | 94 | 31.5 | 375 | 44.3 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -69.1 | -210 | -137 | -613 | -216 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 59.9 | 86.8 | 170 | 107 | 312 |
Capital Expenditures | -3.07 | -1.75 | -3.44 | -6.2 | -17.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 329 | -108 | 372 | -32.6 | 61.2 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 326 | -110 | 369 | -38.8 | 43.4 |
Financing Cash Flow Items | -35.2 | -29.8 | -38.1 | -61.7 | -81.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -350 | -20.9 | -519 | 78.9 | -275 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 36.1 | -44.3 | 19.4 | 147 | 80.6 |