DEVO — Devolver Digital Cashflow Statement
0.000.00%
- £96.09m
- £65.06m
- $104.78m
- 93
- 49
- 14
- 51
Annual cashflow statement for Devolver Digital, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | Interim Report | ARS | ARS | ARS |
Standards: | IFRS | — | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 64.1 | 30.6 | -98.8 | -11.7 | -6.69 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 2.75 | -60.4 | 19.9 | 6.69 | 7.42 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1.03 | 3.03 | -4.39 | 1.01 | -3.7 |
Change in Accounts Receivable | |||||
Change in Payable / Accrued Expenses | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 72.3 | -17.4 | 29.2 | 11.7 | 22.3 |
Capital Expenditures | -22.2 | -31.7 | -32.7 | -27.9 | -30.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -3.21 | 93.4 | — | -18 | 0 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -25.4 | 61.7 | -32.7 | -46 | -30.7 |
Financing Cash Flow Items | -10 | -30.1 | 0.36 | 1.28 | 10.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -15.8 | -1.54 | -1.36 | -5.5 | 10.2 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 31.1 | 42.7 | -6.75 | -39.1 | 1.22 |