DFDS — Dfds A/S Cashflow Statement
0.000.00%
- DKK4.65bn
- DKK21.87bn
- DKK29.75bn
Annual cashflow statement for Dfds A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | Interim Report | ARS |
Standards: | IFRS | IFRS | IFRS | — | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 2,732 | 3,411 | 4,955 | 4,890 | 4,440 |
Non-Cash Items | -80 | 11 | 8 | 53 | 37 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -153 | -214 | -483 | -1,268 | -1,057 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 2,499 | 3,208 | 4,480 | 3,675 | 3,420 |
Capital Expenditures | -1,687 | -1,628 | -2,843 | -1,659 | -1,583 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 69 | -1,582 | -146 | 510 | -2,064 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1,618 | -3,210 | -2,989 | -1,149 | -3,647 |
Financing Cash Flow Items | -58 | 89 | -20 | 4 | 4 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -458 | -359 | -1,203 | -2,980 | 1,075 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 421 | -360 | 286 | -452 | 853 |