DFDS — Dfds A/S Cashflow Statement
0.000.00%
- DKK4.80bn
 - DKK20.98bn
 - DKK29.75bn
 
Annual cashflow statement for Dfds A/S, fiscal year end - December 31st, DKK millions except per share, conversion factor applied.
2020 December 31st  | 2021 December 31st  | 2022 December 31st  | R2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | ARS | ARS | ARS | Interim Report | ARS | 
| Standards: | IFRS | IFRS | IFRS | — | IFRS | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | 2,732 | 3,411 | 4,955 | 4,890 | 4,440 | 
| Non-Cash Items | -80 | 11 | 8 | 53 | 37 | 
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | -153 | -214 | -483 | -1,268 | -1,057 | 
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Liabilities | |||||
| Net Change in Other Assets & Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 2,499 | 3,208 | 4,480 | 3,675 | 3,420 | 
| Capital Expenditures | -1,687 | -1,628 | -2,843 | -1,659 | -1,583 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 69 | -1,582 | -146 | 510 | -2,064 | 
| Acquisition of Business | |||||
| Sale of Business | |||||
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -1,618 | -3,210 | -2,989 | -1,149 | -3,647 | 
| Financing Cash Flow Items | -58 | 89 | -20 | 4 | 4 | 
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -458 | -359 | -1,203 | -2,980 | 1,075 | 
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 421 | -360 | 286 | -452 | 853 |