131180 — Dilli Illustrate Cashflow Statement
0.000.00%
- KR₩25bn
- KR₩8bn
- KR₩32bn
Annual cashflow statement for Dilli Illustrate, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
| Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 3,046 | 2,621 | 688 | 4,810 | 1,848 |
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | -272 | 437 | -805 | -1,418 | -152 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 557 | -2,594 | 1,561 | -2,331 | -6,324 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Other Assets | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 4,126 | 1,286 | 2,319 | 2,028 | -3,695 |
| Capital Expenditures | -4,153 | -1,550 | -719 | -399 | -247 |
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | -5,534 | -977 | 1,994 | 21,802 | -13,502 |
| Sale of Fixed Assets | |||||
| Sale/Maturity of Investment | |||||
| Purchase of Investments | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -9,687 | -2,527 | 1,275 | 21,402 | -13,749 |
| Financing Cash Flow Items | 415 | 55 | -260 | -1,440 | 0 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 3,256 | -1,164 | -3,472 | -2,714 | -3,228 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | -2,307 | -2,619 | 91.4 | 20,790 | -20,679 |