- £1.77m
- £3.34m
- £5.70m
2018 December 31st | 2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.451 | -1.18 | -0.914 | -0.298 | -0.453 |
Depreciation | |||||
Non-Cash Items | 0.112 | 0.072 | 0.081 | 0.112 | 0.127 |
Other Non-Cash Items | |||||
Changes in Working Capital | -0.235 | -0.151 | -0.446 | 0.002 | 0.247 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 1.14 | 0.534 | 0.705 | 1.15 | 1.19 |
Capital Expenditures | -1.54 | -1.1 | -0.971 | -1.01 | -1.02 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.145 | 0.002 | 0 | — | — |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -1.68 | -1.1 | -0.971 | -1.01 | -1.02 |
Financing Cash Flow Items | -0.033 | -0.083 | -0.372 | -0.099 | -0.134 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -0.131 | 0.53 | 0.848 | -0.664 | -0.529 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -0.665 | -0.035 | 0.601 | -0.527 | -0.331 |