IRON — Disc Medicine Cashflow Statement
0.000.00%
- $1.57bn
- $1.11bn
- 48
- 25
- 54
- 37
Annual cashflow statement for Disc Medicine, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.813 | -71.9 | -46.8 | -76.4 | -109 |
Depreciation | |||||
Non-Cash Items | -0.005 | 10.1 | 2.36 | 5.82 | 12 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.401 | 1.86 | 2.13 | -2.95 | 3.23 |
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -0.416 | -59.7 | -42.3 | -73.5 | -93.9 |
Capital Expenditures | — | -0.071 | -0.151 | -0.089 | -0.505 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -121 | 0.415 | — | — | -292 |
Sale of Business | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -121 | 0.344 | -0.151 | -0.089 | -292 |
Financing Cash Flow Items | -2.81 | 196 | 95.3 | 0 | -0.952 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 122 | 191 | 149 | 239 | 218 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 1.21 | 132 | 107 | 166 | -168 |