- CA$1.33bn
- CA$1.20bn
- $216.93m
- 95
- 21
- 41
- 52
Annual cashflow statement for Docebo, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
C2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -8.02 | -13.6 | 7.02 | 2.84 | 26.7 |
Depreciation | |||||
Non-Cash Items | 4.1 | 2.67 | -9.61 | 3.48 | -1.67 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 7.5 | 5.65 | 2.55 | 6.5 | 0.798 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 4.79 | -3.25 | 2.29 | 16 | 29.2 |
Capital Expenditures | -1.08 | -1.15 | -1.08 | -0.635 | -1.25 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -2.45 | 0 | -1.16 | -8.89 | -0.25 |
Acquisition of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.53 | -1.15 | -2.25 | -9.52 | -1.5 |
Financing Cash Flow Items | 0.409 | 0.499 | 2.27 | 8.06 | 2.55 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 172 | 0.422 | 1.67 | -151 | -6.84 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 173 | -4.33 | 0.97 | -144 | 20.6 |