- NOK33.00bn
- NOK44.79bn
- $1.87bn
Annual income statement for Dof ASA, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | R2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | PRESS |
| Standards: | IFRS | IFRS | IFRS | IFRS | — |
| Status: | fx Final | fx Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 738 | 964 | 1,129 | 1,385 | 1,871 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Other Operating Expenses | |||||
| Total Operating Expenses | 664 | 688 | 705 | 973 | 1,348 |
| Operating Profit | 74.2 | 275 | 424 | 412 | 523 |
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | -69.3 | 97.1 | 351 | 184 | 507 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | -75.6 | 88.8 | 366 | 178 | 467 |
| Minority Interest | |||||
| Net Income Before Extraordinary Items | |||||
| Net Income | -73 | 89.9 | 362 | 178 | 467 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Diluted Net Income | -73 | 90 | 363 | 178 | 467 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -0.969 | 0.593 | 1.51 | 0.431 | 1.81 |
| Dividends per Share |