DDRIL — Dolphin Drilling AS Cashflow Statement
0.000.00%
- NOK398.02m
- NOK971.80m
- $177.70m
Annual cashflow statement for Dolphin Drilling AS, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | — |
| Source: | ARS | ARS | ARS | |
| Standards: | IFRS | IFRS | IFRS | — |
| Status: | Final | Final | Final | fx Preliminary |
| Net Income/Starting Line | -67.7 | -43 | -98.8 | — |
| Depreciation | ||||
| Non-Cash Items | 4.18 | -11.3 | 10.7 | — |
| Unusual Items | ||||
| Other Non-Cash Items | ||||
| Changes in Working Capital | 34.7 | -18.1 | 1.89 | — |
| Change in Accounts Receivable | ||||
| Change in Inventories | ||||
| Change in Accounts Payable | ||||
| Change in Payable / Accrued Expenses | ||||
| Other Operating Cash Flow | ||||
| Cash from Operating Activities | -18.2 | -72.4 | -24.4 | — |
| Capital Expenditures | -14.6 | -14.2 | -32 | — |
| Purchase of Fixed Assets | ||||
| Purchase / Acquisition of Intangibles | ||||
| Other Investing Cash Flow Items | 0.674 | 0 | -31.4 | — |
| Acquisition of Business | ||||
| Sale of Fixed Assets | ||||
| Cash from Investing Activities | -14 | -14.2 | -63.4 | — |
| Financing Cash Flow Items | -0.054 | 1.53 | -5.81 | — |
| Other Financing Cash Flow | ||||
| Net Issuance / Retirement of Stock | ||||
| Net Issuance / Retirement of Debt | ||||
| Cash from Financing Activities | 43.7 | 80.7 | 96.7 | — |
| Foreign Exchange Effects | ||||
| Beginning Cash Balance | ||||
| Ending Cash Balance | ||||
| Net Change in Cash | 12.5 | -1.79 | 0.457 | — |