000150 — Doosan Cashflow Statement
0.000.00%
- KR₩4tn
- KR₩20tn
- KR₩18tn
- 27
- 42
- 99
- 60
Annual cashflow statement for Doosan, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | ARS | ARS | Annual Audited Accounts | ARS |
Standards: | — | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -963,892 | 648,815 | -581,169 | 272,074 | 302,227 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,717,867 | 921,744 | 2,086,964 | 1,349,807 | 1,037,107 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,275,150 | -1,478,251 | -1,590,814 | -417,521 | -1,798,720 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 164,034 | 704,915 | 533,183 | 1,908,708 | 307,830 |
Capital Expenditures | -837,472 | -614,450 | -941,684 | -823,272 | -929,595 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 494,066 | 319,350 | 650,766 | -283,031 | -65,165 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -343,406 | -295,099 | -290,919 | -1,106,303 | -994,760 |
Financing Cash Flow Items | 1,099,398 | 54,388 | 1,510,991 | 603,568 | -9,756 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,152,121 | -1,035,752 | -482,037 | 636,265 | 573,859 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 866,545 | -472,849 | -160,918 | 1,464,981 | 164,897 |