034020 — Doosan Enerbility Co Cashflow Statement
0.000.00%
- KR₩18tn
- KR₩26tn
- KR₩16tn
- 34
- 26
- 87
- 48
Annual cashflow statement for Doosan Enerbility Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -838,446 | 645,821 | -453,150 | 517,522 | 394,689 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1,405,651 | 830,937 | 1,910,640 | 1,080,720 | 853,122 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -840,748 | -1,003,529 | -1,303,810 | 5,726 | -1,496,638 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 295,224 | 1,010,201 | 625,078 | 2,070,633 | 242,204 |
Capital Expenditures | -502,927 | -487,960 | -544,711 | -603,193 | -653,648 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -23,050 | -777,728 | 473,580 | -213,435 | -167,751 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -525,977 | -1,265,688 | -71,131 | -816,628 | -821,399 |
Financing Cash Flow Items | -56,902 | 87,575 | -107,740 | 274,560 | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,226,179 | -308,430 | -1,132,453 | -52,936 | 608,422 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 895,514 | -428,191 | -512,766 | 1,224,349 | 278,111 |