5573 — Doraku Holdings Co Cashflow Statement
0.000.00%
TechnologyHighly SpeculativeMicro Cap
Annual cashflow statement for Doraku Holdings Co, fiscal year end - March 31st, JPY millions except per share, conversion factor applied.
2021 March 31st | 2022 March 31st | 2023 March 31st | 2024 March 31st | 2025 March 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | Yuho | Yuho | Tanshin |
Standards: | JAS | JAS | JAS | JAS | — |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 94.9 | 135 | 182 | 134 | 108 |
Depreciation | |||||
Non-Cash Items | 70.8 | 21.8 | 16.5 | -17.5 | -22.7 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -53.7 | -126 | -17.6 | -149 | -21.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 170 | 99.9 | 243 | 42.1 | 155 |
Capital Expenditures | -16.2 | -55.9 | -86 | -114 | -204 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -13.2 | 19 | -5.44 | -33.4 | -99.6 |
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -29.4 | -36.9 | -91.5 | -148 | -304 |
Financing Cash Flow Items | -1.35 | -4.95 | -4.95 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -127 | -96.4 | -57 | 45.7 | 93.6 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 13 | -33.4 | 94.9 | -59.8 | -55 |