Picture of dotDigital logo

DOTD dotDigital News Story

0.000.00%
gb flag iconLast trade - 00:00
TechnologySpeculativeSmall CapHigh Flyer

REG - dotDigital Group plc - Interim Results <Origin Href="QuoteRef">DOTD.L</Origin> - Part 2

- Part 2: For the preceding part double click  ID:nRSU3215Xa 

                                     for the year   
                                            ended 30      
                                            June 2016,    
                                            as described   
                                            in those      
                                            financial     
                                            statements.   
                                                                                                                                                      
                                            Taxes on      
                                            income in     
                                            the interim   
                                            periods are   
                                            accrued       
                                            using the     
                                            tax rate      
                                            that would    
                                            be            
                                            applicable    
                                            to expected   
                                            total         
                                            earnings.     
                                                                                                                                                      
                                            4. SEGMENTAL                                                                                  
                                            REPORTING                                                                                    
                                            The Group's   
                                            single line   
                                            of business   
                                            is the        
                                            provision of   
                                            web based     
                                            marketing     
                                            services.     
                                            The chief     
                                            operating     
                                            decision      
                                            maker         
                                            considers     
                                            the Group's   
                                            only          
                                            reportable    
                                            segment to    
                                            be by         
                                            geographical   
                                            location      
                                            this being    
                                            UK, US and    
                                            rest of the   
                                            world         
                                            ("RoW")       
                                            operations    
                                            are shown     
                                            below:        
                                                          
                                                                                                                
                                                            6 months to 31 December 2016    
                                                            UK                              US                    RoW                                   
                                                            Operations                      Operations            Operations             Total          
                                                            £'000s                          £'000s                £'000s                 £'000s         
                                            Income                                                                                                      
                                            statement                                                                                                   
                                            Revenue         11,747                          1,839                 1,397                  14,983         
                                            Gross profit     10,273                          1,554                 1,201                  13,028         
                                            Profit          2,852                           512                   918                    4,282          
                                            before                                                                                                      
                                            income tax                                                                                                  
                                                                                                                                                        
                                            Total                                                                                        
                                            comprehensiv                                                                                  
                                            e income                                                                                     
                                            attributable     2,360                           356                   911                    3,627          
                                            to the                                                                                                      
                                            owners of                                                                                                   
                                            the parent                                                                                                  
 dotdigital Group Plc                                   
                                                                                                                                       
 Notes to interim financial statements                  
 For the six months ended 31 December 2016              
                                                                                                                                                        
                                            4. SEGMENTAL                                                                                
                                            REPORTING                                                                                  
                                            (cont…)                                                                                    
                                                            UKOperations£'000s              USOperations£'000s    RoWOperations£'000s    Total£'000s  
                                            Financial                                                                                                 
                                            position                                                                                                  
                                            Total assets     31,119                          1,483                 418                    33,020       
                                            Net current     21,109                          1,099                 316                    22,524       
                                            assets                                                                                                    
                                                                                                                                                                                                                
 
 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                     
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             6 months to 31 December 2015 UK US RoW Operations                   
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             Operations Operations Total £'000s £'000s £'000s £'000s             
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             Income statement Revenue 10,757 1,355 739 12,851 Gross              
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             profit 9,680 1,330 483 11,493 Profit before income tax              
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             2,775 329 209 3,313 Total comprehensive income                      
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             attributable to the owners of the parent 2,456 329 183              
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             2,968 Financial position Total assets 24,198 1,189 -                
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             25,387 Net current assets 17,038 292 - 17,330 dotdigital             
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             Group Plc Notes to interim financial statements For the             
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             six months ended 31 December 2016                                   
 4. SEGMENTAL REPORTING (cont…) 12 months to 30 June 2016 UK US RoW Operations Operations Operations Total £'000s £'000s £'000s £'000s Income statement Revenue 22,056 3,022 1,848 26,926 Gross profit 19,298 2,565 1,668 23,531 Profit before income tax 4,244 504 1,467 6,215 Total comprehensive income  attributable to the owners of the parent 3,398 539 1,442 5,379 Financial position Total assets 27,410 1,014 530 28,954 Net current assets 17,791 756 443 18,990                                                          
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                 
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             5. DIVIDENDS                                                        
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             The proposed dividend of £2,477,272 for the year ended              
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             30 June 2016 of 0.84p per share was paid on 31 January              
                                                                                                                                                                                                                                                                                                                                                                                                                                                                             2017.                                                               
                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                                   
 
 
£'000s 
 
Income statement 
 
Revenue 
 
10,757 
 
1,355 
 
739 
 
12,851 
 
Gross profit 
 
9,680 
 
1,330 
 
483 
 
11,493 
 
Profit before income tax 
 
2,775 
 
329 
 
209 
 
3,313 
 
Total comprehensive income 
 
attributable to the owners of the parent 
 
2,456 
 
329 
 
183 
 
2,968 
 
Financial position 
 
Total assets 
 
24,198 
 
1,189 
 
- 
 
25,387 
 
Net current assets 
 
17,038 
 
292 
 
- 
 
17,330 
 
 dotdigital Group Plc Notes to interim financial statements For the six months ended 31 December 2016  
 
 
dotdigital Group Plc 
 
Notes to interim financial statements 
 
For the six months ended 31 December 2016 
 
                                                                          
 4. SEGMENTAL REPORTING (cont…)            
                                               12 months to 30 June 2016  
                                               UK                           US            RoW                     
                                               Operations                   Operations    Operations    Total     
                                               £'000s                       £'000s        £'000s        £'000s    
 Income statement                                                                                                 
 Revenue                                       22,056                       3,022         1,848         26,926    
 Gross profit                                  19,298                       2,565         1,668         23,531    
 Profit before income tax                      4,244                        504           1,467         6,215     
                                                                                                                  
 Total comprehensive income                                                                             
 attributable to the owners of the parent      3,398                        539           1,442         5,379     
                                                                                                                  
 Financial position                                                                                               
 Total assets                                  27,410                       1,014         530           28,954    
 Net current assets                            17,791                       756           443           18,990    
                                                                                                                      
 
 
5. DIVIDENDS 
 
The proposed dividend of £2,477,272 for the year ended 30 June 2016 of 0.84p
per share was paid on 31 January 2017. 
 
 dotdigital Group Plc                                                                                                                                                                                                                                                          
                                                                                                                                                                                                                                                                                                                                                         
 Notes to interim financial statements                                                                                                                                                                                                                                         
 For the six months ended 31 December 2016                                                                                                                                                                                                                                     
                                                                                                                                                                                                                                                                                                                                                         
                                            6. EARNINGS PER SHARE                                                                                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                        6 months               6 months               12 months          
                                                                                                                                                                                                                                                                                        to 31 Dec 2016         to 31 Dec 2015         to 30 June 2016    
                                                                                                                                                                                                                                                                                        Unaudited              Unaudited              Audited            
                                                                                                                                                                                                                                                                                                                                                         
                                            Continuing operations                                                                                                                                                                                                                                                                                        
                                            Earnings per Ordinary share:                                                                                                                                                                                                                                                                                 
                                            Basic (pence)                                                                                                                                                                                                                               1.24                   1.04                   1.83               
                                            Diluted (pence)                                                                                                                                                                                                                             1.23                   1.03                   1.83               
                                                                                                                                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                                                                        6 months               6 months               12 months          
                                                                                                                                                                                                                                                                                        to 31 Dec 2016         to 31 Dec 2015         to 30 June 2016    
                                                                                                                                                                                                                                                                                        Unaudited              Unaudited              Audited            
                                                                                                                                                                                                                                                                                        £'000s                 £'000s                 £'000s             
                                                                                                                                                                                                                                                                                                                                                         
                                            Profit for the period from continuing                                                                                                                                                                                                                                                     
                                            operations for the purpose of basic earnings                                                                                                                                                                                                                                              
                                            per share excluding discontinued operations                                                                                                                                                                                                 3,655                  2,994                  5,368              
                                                                                                                                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                                                                                                                                         
                                            Weighted average number of shares in issue as follows:                                                                                                                                                                                                                                    
                                                                                                                                                                                                                                                                                                                                                         
                                                                                                                                                                                                                                                                                        6 months               6 months               12 months          
                                                                                                                                                                                                                                                                                        to 31 Dec 2016         to 31 Dec 2015         to 30 June 2016    
                                                                                                                                                                                                                                                                                        Unaudited              Unaudited              Audited            
                                                                                                                                                                                                                                                                                                                                                         
                                            Weighted average number                                                                                                                                                                                                                                                                                      
                                            Basic                                                                                                                                                                                                                                       294,981,963            288,046,571            293,095,257        
                                            Diluted                                                                                                                                                                                                                                     296,251,618            290,951,657            294,072,812        
                                                                                                                                                                                                                                                                                                                                                         
                                            dotdigital Group Plc                                                                                                                                                                                                                        
                                                                                                                                                                                                                                                                                                                               
                                            Notes to interim financial statements                                                                                                                                                                                                       
                                            For the six months ended 31 December 2016                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                        
                                            7. RECONCILIATION OF PROFIT BEFORE CORPORATION TAX TO NET CASH GENERATED FROM OPERATIONS                                                                                                                                                    
                                                                                                                                                                                                                                                                                        6 months               6 months               12 months          
                                                                                                                                                                                                                                                                                        to 31 Dec 2016         to 31 Dec 2015         to 30 June 2016    
                                                                                                                                                                                                                                                                                        Unaudited              Unaudited              Audited            
                                                                                                                                                                                                                                                                                        £'000s                 £'000s                 £'000s             
                                                                                                                                                                                                                                                                                                                                                         
                                            Profit before income tax from all operations                                                                                                                                                                                       4,282                    3,313                  6,215                   
                                            Adjustments for:                                                                                                                                                                                                                                                                                             
                                            Depreciation and amortisation                                                                                                                                                                                                               1,003                  879                    1,787              
                                            Share based payments                                                                                                                                                                                                                        84                     51                     199                
                                            Unpaid share capital                                                                                                                                                                                                                        5                      -                      -                  
                                                                                                                                                                                                                                                                                                                                                         
                                            Finance income                                                                                                                                                                                                                              (14)                   (24)                   (51)               
                                            Currency revaluation                                                                                                                                                                                                                        (28)                   (26)                   11                 
                                                                                                                                                                                                                                                                                                                                                         
                                            Decrease/(Increase) in trade and other receivables                                                                                                                                                                                 (2,298)                  114                    (878)                   
                                            Increase/(Decrease)  in trade and other payables                                                                                                                                                                                   79                       (768)                  714                     
                                                                                                                                                                                                                                                                                                                                                         
                                            Net cash from operations                                                                                                                                                                                                                    3,113                  3,539                  7,997              
                                                                                                                                                                                                                                                                                                                                                         
                                            8. CALLED UP SHARE CAPITAL                                                                                                                                                                                                                                                                                   
                                            During the period ended 31 December 2016, 788,696 Ordinary Shares of £0.005 per share (31 December 2015: 7,182,724 Ordinary Shares of £0.005 per share, 30 June 2016: 7,782,724 Ordinary Shares of £0.005 per share) were issued.           
                                                                                                                                                                                                                                                                                                                                                         
                                            The issued share capital as at 31 December 2016 was 295,573,485 Ordinary Shares of £0.005 per share                                                                                                                                         
                                            (31 December 2015: 294,184,789 Ordinary Shares of £0.005 per share, 30 June 2016: 294,784,789 Ordinary Shares of £0.005 per share as per the audited accounts).                                                                             
                                                                                                                                                                                                                                                                                                                                                                         
 
 
 dotdigital Group Plc                       
                                                                                                                                                                   
 Notes to interim financial statements      
 For the six months ended 31 December 2016  
                                                                                                                                                                   
                                            9. RETAINED EARNINGS                          
                                            In the 6 months to December 2014, 285,000     
                                            £0.005 Ordinary Shares with an aggregate      
                                            nominal value of£1,425 were purchased and are 
                                            held in treasury. A further 375,000 £0.005    
                                            Ordinary Shares with an aggregate nominal     
                                            value of £1,875 were purchased in the 6 months 
                                            to 30 June 2015 and are held in treasury. As a 
                                            result, 660,000 Ordinary shares are now held  
                                            in treasury and distributable reserves have   
                                            been reduced by £212,475, being the           
                                            consideration paid for these shares.          
                                            10. RELATED PARTY NOTE                                                                            
                                            Transactions between the company and its      
                                            subsidiaries, who are related parties, have   
                                            been eliminated on                            
                                            consolidation and are not disclosed in this                   
                                            note.                                                         
                                                                                                                                                                   
                                            Key  management remuneration:                                                     
                                            Key management include Directors and non             
                                            -executive Directors                                 
                                                                                                                                                                   
                                            The remuneration paid for key management for  
                                            employee services are as follows:             
                                                                                                          6 months            6 months            12 months        
                                                                                                          to 31 Dec 2016      to 31 Dec 2015      to 30 June 2016  
                                                                                                          Unaudited           Unaudited           Audited          
                                                                                                          £'000s              £'000s              £'000s           
                                                                                                                                                                   
                                            Remuneration and other short term benefits    301    368      858             
                                            Ex-gratia payment                                    -        -                   137             
                                            Share based payments                                 -        9                   114             
                                            Pension cost                                              24                  22                  46  
                                                                                                          325                 399                 1,155            
 
 
 dotdigital Group Plc                       
                                                    
 Notes to interim financial statements      
 For the six months ended 31 December 2016  
                                                    
 
 
10. RELATED PARTY NOTE (CONTINUED) 
 
                                                                                                                                                                                                                                                                                                                            6 months           6 months           12 months        
                                                                                                                                                                                                                                                                                                                            to 31 Dec 2016     to 31 Dec 2015     to 30 June 2016  
                                                                                                                                                                                                                                                                                                                            Unaudited          Unaudited          Audited          
                                                                                                                                                                                                                                                                                                                            £'000s             £'000s             £'000s           
                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                       The following transactions were carried out with related parties                                        
                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                       Sale of services                                                                                                            
                                                                                                                                                                                                                                                       Entities controlled by non - executive director of the Group:                                           
                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                       Cloudcall - Email marketing services                                 10                 -                  -                
                                                                                                                                                                                                                                                       Cadence Performance Ltd - Email marketing services                1                  2                  2  
                                                                                                                                                                                                                                                                                                                            11                 2                  2                
                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                       Year end balances arising from the sale of services                                                                         
                                                                                                                                                                                                                                                       Entities controlled by non-executive directors of the Group:                                            
                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                       Cloudcall - Email marketing services                                 1                  -                  -                
                                                                                                                                                                                                                                                                                                                            1                  -                  -                
                                                                                                                                                                                                                                                       
                                                                                                                                                                                                                                                       
 11. SUBSEQUENT EVENTS TO 31 DECEMBER 2016                                                                                                                                                                                                                                                                                                                                         
 As at the date of these statements and the date they were approved by the Board of Directors there were no such events to report.                                                                                                                                                                                       
                                                                                                                                                                                                                                                                                                                                                                                   
                                                                                                                                                                                                                                                                                                                                                                                   
 Copies of this interim statement are available form the Company at its registered office at, No 1 London Bridge London, SE1 9BG. The interim financial information document will also be available on the Company's website www.dotdigitalgroup.com.                                                                    
                                                                                                                                                                                                                                                                                                                                                                                           
 
 
This information is provided by RNS
The company news service from the London Stock Exchange

Recent news on dotDigital

See all news