6216 — Draytek Cashflow Statement
0.000.00%
- TWD3.14bn
- TWD1.66bn
- TWD1.18bn
- 95
- 72
- 17
- 69
Annual cashflow statement for Draytek, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 126 | 171 | 215 | 134 | 325 |
Depreciation | |||||
Non-Cash Items | -1.53 | 5.7 | -35.7 | -6.23 | -31.6 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 19.8 | -166 | -2.63 | -7.73 | 77.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 151 | 18.3 | 184 | 126 | 378 |
Capital Expenditures | -1.26 | -3.35 | -0.647 | -3.93 | -14.4 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -167 | 111 | -56.2 | -102 | -69.7 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -168 | 107 | -56.9 | -106 | -84 |
Financing Cash Flow Items | — | 0.012 | 0 | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Cash from Financing Activities | -130 | -98.9 | -77 | -117 | -96.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -148 | 26.8 | 49.8 | -96.3 | 198 |