- CA$777.46m
- CA$2.57bn
- CA$624.51m
- 42
- 83
- 43
- 57
Annual cashflow statement for DREAM Unlimited, fiscal year end - December 31st, CAD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 160 | 111 | 164 | -117 | 188 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | -93.5 | -100 | -92.8 | 216 | -93.1 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -167 | 51.9 | -172 | -161 | -111 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Taxes Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -82.5 | 67 | -66.4 | -82 | -39.9 |
Capital Expenditures | -89 | -8.85 | -17.7 | -11.4 | -6.47 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 120 | -468 | -119 | -55.4 | 139 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | 30.8 | -477 | -137 | -66.8 | 132 |
Financing Cash Flow Items | 6.82 | -16.5 | 27.5 | 40.6 | 0 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -152 | 278 | 198 | 161 | -68.8 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -203 | -133 | -4.93 | 12.6 | 23.7 |