060570 — Dream Us Co Cashflow Statement
0.000.00%
- KR₩122bn
- KR₩20bn
- KR₩225bn
Annual cashflow statement for Dream Us Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -23,068 | -16,103 | 27,270 | -2,902 | -17,773 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 11,575 | 22,592 | -31,686 | 319 | 18,312 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 16,845 | -11,950 | 17,723 | -30,531 | 24,844 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 15,223 | 2,393 | 21,438 | -26,350 | 31,955 |
Capital Expenditures | -3,004 | -3,951 | -3,530 | -3,266 | -3,634 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 533 | -32,901 | -1,415 | -34,267 | 908 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Sale of Intangible Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2,471 | -36,852 | -4,946 | -37,533 | -2,726 |
Financing Cash Flow Items | — | — | — | -21.5 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2,329 | 68,110 | -2,971 | -2,863 | -2,922 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8,370 | 34,747 | 13,074 | -67,132 | 27,820 |