4572 — Drewloong Precision Cashflow Statement
0.000.00%
Last trade - 00:00
- TWD6.18bn
- TWD5.45bn
- TWD832.66m
- 96
- 32
- 52
- 68
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 284 | 42.8 | 64.4 | 226 | 314 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -36.4 | -37.7 | -43.8 | -42.7 | -72 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -68.1 | 41.8 | -40.6 | -52.7 | -22.9 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 245 | 114 | 44.3 | 195 | 287 |
Capital Expenditures | -48.8 | -26.9 | -30.3 | -33.7 | -41.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -624 | 152 | 109 | 203 | -186 |
Sale of Fixed Assets | |||||
Change in Net Investments | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -673 | 125 | 78.5 | 169 | -227 |
Financing Cash Flow Items | — | -159 | — | — | — |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 400 | -181 | -182 | -267 | -82.9 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -27.9 | 58.1 | -59 | 96.3 | -23.1 |