DTI — Drilling Tools International Cashflow Statement
0.000.00%
- $73.32m
- $125.40m
- $154.45m
- 55
- 91
- 58
- 77
Annual cashflow statement for Drilling Tools International, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | 2.1 | 21.1 | 14.7 | 3.01 |
Depreciation | ||||
Deferred Taxes | ||||
Non-Cash Items | -17.8 | -21.9 | -7.08 | -2.42 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | -5.18 | -6.11 | -8.12 | -17.6 |
Change in Accounts Receivable | ||||
Change in Inventories | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accounts Payable | ||||
Change in Accrued Expenses | ||||
Other Operating Cash Flow | ||||
Cash from Operating Activities | -0.494 | 13.9 | 23.3 | 6.06 |
Capital Expenditures | -11.4 | -23.8 | -43.8 | -22.9 |
Purchase of Fixed Assets | ||||
Purchase / Acquisition of Intangibles | ||||
Other Investing Cash Flow Items | 14.7 | 21.4 | 19.9 | -30.7 |
Acquisition of Business | ||||
Sale of Fixed Assets | ||||
Sale/Maturity of Investment | ||||
Cash from Investing Activities | 3.34 | -2.39 | -23.9 | -53.6 |
Financing Cash Flow Items | -0.152 | -0.251 | 22.6 | -0.722 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | -2.87 | -9.34 | 4.29 | 47.9 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | -0.083 | 2.3 | 3.65 | 0.182 |