DTI — Drilling Tools International Income Statement
0.000.00%
- $132.30m
- $174.48m
- $159.63m
Annual income statement for Drilling Tools International, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | 2025 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | PROSPECTUS | PROSPECTUS | 10-K | 10-K | 10-K |
| Standards: | USG | USG | USG | USG | USG |
| Status: | Final | Final | Final | Final | Final |
| Revenue | |||||
| Total Revenue | 77.4 | 130 | 152 | 154 | 160 |
| Cost of Revenue | |||||
| Gross Profit | 53.8 | 96.6 | 117 | 116 | 118 |
| Selling / General / Administrative Expenses | |||||
| Depreciation and Amortization | |||||
| Unusual Expense / Income | |||||
| Total Operating Expenses | 75.1 | 104 | 124 | 148 | 154 |
| Operating Profit | 2.3 | 25.3 | 27.9 | 6.39 | 5.76 |
| Total Net Non Operating Interest Income / Expense | |||||
| Gain / Loss on Sale of Assets | |||||
| Total Net Non Operating Interest Income / Expense | |||||
| Other Net Non Operating Costs | |||||
| Net Income Before Taxes | 1.89 | 24.8 | 19.8 | 2.98 | -2.86 |
| Provision for Income Taxes | |||||
| Net Income After Taxes | 2.1 | 21.1 | 14.7 | 3.01 | -3.76 |
| Net Income Before Extraordinary Items | |||||
| Net Income | 2.1 | 21.1 | 14.7 | 3.01 | -3.76 |
| Adjustments to Net Income | |||||
| Income Available to Common Shareholders Excluding Extraordinary Items | |||||
| Income Available to Common Shareholders Including Extraordinary Items | |||||
| Dilution Adjustment | |||||
| Diluted Net Income | 2.1 | 21.1 | 14.7 | 3.01 | -3.76 |
| Diluted Weighted Average Shares | |||||
| Basic EPS Including Extraordinary Items | |||||
| Diluted EPS Including Extraordinary Items | |||||
| Diluted EPS Excluding Extraordinary Items | |||||
| Normalised Income Before Taxes | |||||
| Normalised Income After Taxes | |||||
| Normalised Income Available to Common Shareholders | |||||
| Diluted Normalised EPS | -0.136 | 0.705 | 0.598 | 0.234 | -0.049 |