- $802.92m
- $1.02bn
- $756.99m
- 79
- 69
- 81
- 90
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 32.5 | 29.2 | 136 | 28.8 | 15.9 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 11.1 | 22.1 | -119 | 20.5 | 22.1 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -19 | -67.8 | -47.3 | -38.6 | -29.7 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | 51 | 12.6 | -0.565 | 32.7 | 31.1 |
Capital Expenditures | -18.3 | -12.5 | -86.3 | -19.7 | -134 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -76.6 | 7.04 | 144 | 0.447 | 0.404 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -94.9 | -5.47 | 57.8 | -19.2 | -133 |
Financing Cash Flow Items | -1.14 | 0 | 0 | -2.51 | 0 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 73.2 | 9.74 | -37.3 | -43.5 | 99 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 29.3 | 16.9 | 19.9 | -30.1 | -3.38 |