- €1.56bn
- €2.02bn
- €4.63bn
- 35
- 79
- 26
- 41
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 175 | -18.5 | 133 | 188 | 171 |
Depreciation | |||||
Non-Cash Items | -25.9 | 28.1 | -11.2 | -83.4 | -38.1 |
Discontinued Operations | |||||
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -89.5 | 91.2 | 11.9 | 28.4 | 23.5 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 172 | 215 | 257 | 265 | 287 |
Capital Expenditures | -79.4 | -52.1 | -79 | -102 | -117 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -152 | -67.1 | -42.9 | 115 | -140 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -232 | -119 | -122 | 13.3 | -257 |
Financing Cash Flow Items | -38 | -44.9 | -34.5 | -49.7 | -67.3 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 60.8 | 27.4 | -334 | -141 | 302 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 6.35 | 107 | -186 | 134 | 321 |