3947 — Dynapac Co Income Statement

0.000.00%

Last trade - 00:00

Basic MaterialsBalancedSmall CapTurnaround

Annual income statement for Dynapac Co, fiscal year end - December 31st, JPY millions except per share, conversion factor applied.

	2021 December 31st	2022 December 31st	2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	Yuho	Yuho	Yuho	Yuho	Tanshin
Standards:	JAS	JAS	JAS	JAS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	56,300	56,787	58,026	62,531	67,083
Cost of Revenue
Gross Profit	9,625	9,736	10,578	11,880	13,700
Selling / General / Administrative Expenses
Research And Development
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	55,086	55,941	56,095	61,404	64,523
Operating Profit	1,214	846	1,931	1,127	2,561
Gain / Loss on Sale of Assets
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	1,949	1,554	2,361	4,469	4,955
Provision for Income Taxes
Net Income After Taxes	1,406	1,627	1,621	3,009	3,206
Minority Interest
Net Income Before Extraordinary Items
Net Income	1,396	1,612	1,607	2,987	3,178
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Dilution Adjustment
Diluted Net Income	1,396	1,612	1,607	2,987	3,178
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	154	203	170	235	375
Dividends per Share