828 — Dynasty Fine Wines Cashflow Statement
0.000.00%
- HK$429.56m
- HK$323.08m
- HK$271.37m
Annual cashflow statement for Dynasty Fine Wines, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 178 | 33 | 15.5 | 20.6 | 33.6 |
Depreciation | |||||
Non-Cash Items | -239 | -3.53 | -1.76 | -4.31 | -0.461 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 62.4 | -23.2 | -32.9 | -31.9 | -48.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 12.1 | 12.6 | -14.8 | -11.1 | -9.92 |
Capital Expenditures | -2.5 | -6.04 | -3.5 | -17.7 | -30.6 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 0.067 | 1.43 | 0.482 | 6.89 | 1.2 |
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.44 | -4.61 | -3.02 | -10.8 | -29.4 |
Financing Cash Flow Items | -0.107 | 0 | — | — | -0.065 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -2.78 | -2.11 | -1.86 | 29.8 | -1.04 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 24.6 | 14 | -35.4 | 5.51 | -44.1 |