ELWS — Earlyworks Co Cashflow Statement
0.000.00%
- $6.06m
- $4.20m
- ¥179m
Annual cashflow statement for Earlyworks Co, fiscal year end - April 30th, JPY millions except per share, conversion factor applied.
2021 April 30th | 2022 April 30th | 2023 April 30th | 2024 April 30th | |
---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS/A | PROSPECTUS/A | 20-F | 20-F |
Standards: | USG | USG | USG | USG |
Status: | Final | Final | Final | Final |
Net Income/Starting Line | -70.5 | -602 | -382 | -336 |
Depreciation | ||||
Deferred Taxes | ||||
Non-Cash Items | 56.7 | 670 | 0.62 | -38.9 |
Unusual Items | ||||
Equity in Net Earnings/Losses | ||||
Other Non-Cash Items | ||||
Changes in Working Capital | 64.2 | 16.2 | -19 | -19.7 |
Change in Accounts Receivable | ||||
Change in Prepaid Expenses | ||||
Change in Other Assets | ||||
Change in Accrued Expenses | ||||
Change in Payable / Accrued Expenses | ||||
Change in Taxes Payable | ||||
Change in Other Liabilities | ||||
Cash from Operating Activities | 34.5 | 100 | -400 | -394 |
Capital Expenditures | -0.611 | -0.984 | -1.63 | -0.336 |
Purchase of Fixed Assets | ||||
Other Investing Cash Flow Items | 0 | 4.75 | 0 | -100 |
Sale/Maturity of Investment | ||||
Purchase of Investments | ||||
Other Investing Cash Flow | ||||
Cash from Investing Activities | -0.611 | 3.76 | -1.63 | -100 |
Financing Cash Flow Items | — | — | -212 | -114 |
Other Financing Cash Flow | ||||
Net Issuance / Retirement of Stock | ||||
Net Issuance / Retirement of Debt | ||||
Cash from Financing Activities | 91.5 | 189 | -78.4 | 645 |
Foreign Exchange Effects | ||||
Beginning Cash Balance | ||||
Ending Cash Balance | ||||
Net Change in Cash | 125 | 293 | -480 | 192 |