EBUS — Ebusco Holding NV Cashflow Statement
0.000.00%
- €32.17m
- €71.31m
- €10.67m
Annual cashflow statement for Ebusco Holding NV, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 22.4 | -36.4 | -41.9 | -106 | -201 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1.46 | -2.2 | 1.85 | 11 | 4.35 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -38.6 | 13.9 | -64.6 | -17.2 | 89.3 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -11.4 | -19.4 | -99.1 | -104 | -43.2 |
Capital Expenditures | -3.81 | -4.93 | -7 | -17.1 | -15.3 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -0.18 | -22.4 | -1.5 | -2.95 | -1.67 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -3.99 | -27.3 | -8.5 | -20.1 | -16.9 |
Financing Cash Flow Items | -0.995 | -22.3 | -0.816 | -1.05 | -2.15 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 39.5 | 228 | -5.17 | 56.6 | 34.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 24.1 | 181 | -113 | -67.3 | -25.5 |