EBUS — Ebusco Holding NV Cashflow Statement
0.000.00%
- €37.92m
- €81.62m
- €102.44m
Annual cashflow statement for Ebusco Holding NV, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | PROSPECTUS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 4.16 | 22.4 | -36.4 | -41.9 | -106 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 1.53 | 1.46 | -2.2 | 1.85 | 11 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -14 | -38.6 | 13.9 | -64.6 | -17.2 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | -4.96 | -11.4 | -19.4 | -99.1 | -104 |
Capital Expenditures | -0.418 | -3.81 | -4.93 | -7 | -17.1 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0.224 | -0.18 | -22.4 | -1.5 | -2.95 |
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -0.194 | -3.99 | -27.3 | -8.5 | -20.1 |
Financing Cash Flow Items | -0.977 | -0.995 | -22.3 | -0.816 | -1.05 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -1.34 | 39.5 | 228 | -5.17 | 56.6 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -6.49 | 24.1 | 181 | -113 | -67.3 |