ECX — Ecarx Holdings. Cashflow Statement
0.000.00%
- $418.58m
- $628.95m
- CNY5.56bn
- 20
- 63
- 43
- 37
Annual cashflow statement for Ecarx Holdings., fiscal year end - December 31st, CNY millions except per share, conversion factor applied.
2020 December 31st | R2021 December 31st | R2022 December 31st | R2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | PROSPECTUS | 20-F | 20-F | 20-F | 20-F |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -440 | -1,177 | -1,607 | -1,015 | -990 |
Depreciation | |||||
Deferred Taxes | |||||
Non-Cash Items | 96.1 | 426 | 772 | 301 | 206 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -83.1 | -222 | 299 | -604 | 223 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -368 | -907 | -461 | -1,233 | -430 |
Capital Expenditures | -69.1 | -85.7 | -157 | -62.2 | -115 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -22 | -1,112 | -156 | 654 | 54.7 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -91.1 | -1,198 | -313 | 592 | -59.9 |
Financing Cash Flow Items | 1,024 | -830 | 35.9 | -29.8 | 131 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 1,138 | 2,123 | 658 | 297 | 262 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 669 | -14.7 | -87.7 | -303 | -231 |