EDGM — Edgemode Cashflow Statement
0.000.00%
- $7.57m
- $9.14m
Annual cashflow statement for Edgemode, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.579 | -5.08 | -11.7 | -32.2 | -2.79 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.297 | 3.87 | 10.6 | 27.6 | 1.54 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 0.035 | 0.597 | 0.317 | 1.83 | 1.26 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Payable / Accrued Expenses | |||||
Cash from Operating Activities | -0.247 | -0.621 | -0.782 | -2.17 | 0.042 |
Capital Expenditures | — | — | — | -0.246 | 0 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | -0.85 | 1.29 | 0.034 |
Sale of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | — | — | -0.85 | 1.05 | 0.034 |
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.248 | 0.645 | 1.64 | 1.1 | -0.076 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0 | 0.024 | 0.004 | -0.024 | 0 |