3591 — Edison Opto Cashflow Statement
0.000.00%
- TWD2.80bn
- TWD2.06bn
- TWD2.56bn
- 64
- 61
- 39
- 58
Annual cashflow statement for Edison Opto, fiscal year end - December 31st, TWD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 43.7 | 143 | 50.9 | 49.4 | 174 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 8.28 | -5.5 | 15 | 13.6 | -0.851 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -27.7 | -135 | -35.5 | -53.5 | -59 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 150 | 127 | 163 | 136 | 238 |
Capital Expenditures | -36.8 | -487 | -92.1 | -72.1 | -79.7 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -27 | -28.7 | 117 | -8.84 | -71.6 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -63.8 | -516 | 24.6 | -81 | -151 |
Financing Cash Flow Items | -0.009 | 35.1 | -14.9 | -4.5 | 33.1 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 156 | 316 | -235 | -112 | -72.9 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 249 | -73.8 | -21.7 | -68.1 | 54.6 |