EDMCQ — Education Management Cashflow Statement
0.000.00%
Last trade - 00:00
Consumer DefensivesHighly SpeculativeMicro Cap
- $0.00m
- $1.23bn
- $2.27bn
2010 June 30th | 2011 June 30th | C2012 June 30th | C2013 June 30th | 2014 June 30th | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 169 | 230 | -1,434 | -244 | -664 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 185 | 181 | 1,837 | 484 | 720 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -133 | -181 | -443 | -194 | -174 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 307 | 400 | -10.8 | 191 | 70.6 |
Capital Expenditures | -176 | -138 | -93.5 | -83.2 | -73.8 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -14.4 | -23.1 | -15.3 | 57.4 | 7.11 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -190 | -161 | -109 | -25.8 | -66.7 |
Financing Cash Flow Items | -2.14 | -4.96 | -11.7 | -5.23 | 0.145 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -106 | -209 | -92.1 | -226 | 136 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 10.2 | 29.7 | -212 | -60.3 | 140 |