ELTX — Elicio Therapeutics Cashflow Statement
0.000.00%
- $87.74m
- $90.16m
Annual cashflow statement for Elicio Therapeutics, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -80.1 | -54.6 | -38.8 | -35.2 | -51.9 |
Depreciation | |||||
Non-Cash Items | 30.8 | 27.1 | 3.66 | 1.39 | 9.69 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 25.8 | -26 | -4.23 | -0.057 | 3.96 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | -22.9 | -52.6 | -38.4 | -32.7 | -37.1 |
Capital Expenditures | -0.041 | -0.382 | 0 | -0.066 | -0.087 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | 0.034 | 0.003 |
Sale of Fixed Assets | |||||
Cash from Investing Activities | -0.041 | -0.382 | 0 | -0.032 | -0.084 |
Financing Cash Flow Items | -0.522 | 107 | -0.002 | 21.6 | -0.549 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 52.4 | 107 | -0.06 | 38.6 | 42.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 29 | 54.1 | -38.3 | 5.89 | 5.19 |