ELOo — Elopak ASA Income Statement

0.000.00%

Last trade - 00:00

Basic MaterialsAdventurousMid CapHigh Flyer

Annual income statement for Elopak ASA, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.

	R2021 December 31st	2022 December 31st	C2023 December 31st	2024 December 31st	2025 December 31st
Period Length:	12 M	12 M	12 M	12 M	12 M
Source:	ARS	ARS	ARS	ARS	PRESS
Standards:	IFRS	IFRS	IFRS	IFRS	—
Status:	Final	Final	Final	Final	Final
Revenue
Total Revenue	855	1,024	1,132	1,157	1,206
Cost of Revenue
Gross Profit	317	342	412	437	458
Selling / General / Administrative Expenses
Depreciation and Amortization
Unusual Expense / Income
Other Operating Expenses
Total Operating Expenses	806	982	1,029	1,057	1,097
Operating Profit	49.2	41.8	103	99.5	108
Total Net Non Operating Interest Income / Expense
Other Net Non Operating Costs
Net Income Before Taxes	45.6	46.4	84.9	88.8	85.6
Provision for Income Taxes
Net Income After Taxes	30.3	34.2	69.4	61.5	61.5
Minority Interest
Net Income Before Extraordinary Items
Extraordinary Items
Net Income	33.8	10.9	67.1	60.9	61.6
Adjustments to Net Income
Income Available to Common Shareholders Excluding Extraordinary Items
Income Available to Common Shareholders Including Extraordinary Items
Diluted Net Income	33.8	10.9	67.1	60.9	61.6
Diluted Weighted Average Shares
Basic EPS Including Extraordinary Items
Diluted EPS Including Extraordinary Items
Diluted EPS Excluding Extraordinary Items
Normalised Income Before Taxes
Normalised Income After Taxes
Normalised Income Available to Common Shareholders
Diluted Normalised EPS	0.119	0.146	0.258	0.231	0.232
Dividends per Share