- SEK1.17bn
- SEK2.69bn
- €850.10m
- 47
- 89
- 81
- 88
2019 December 31st | 2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -11.2 | 24.8 | 14.5 | -2 | -5.3 |
Depreciation | |||||
Non-Cash Items | -5.4 | -16.3 | -7.4 | -3.5 | -4.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 27.1 | 2.7 | -16.9 | -7.9 | 14.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Payable / Accrued Expenses | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 51.4 | 49.4 | 22.3 | 16.4 | 34 |
Capital Expenditures | -12.4 | -6.4 | -4.4 | -4.1 | -4.4 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | 10.3 | 39.9 | 1.5 | 0.2 | 0.1 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -2.1 | 33.5 | -2.9 | -3.9 | -4.3 |
Financing Cash Flow Items | -1.4 | -0.3 | -0.1 | 0.2 | 23.4 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -38.2 | -122 | -13.7 | 3.1 | -52.3 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 11.8 | -39.3 | 6.3 | 15.7 | -23.2 |