ELUT — Elutia Cashflow Statement
0.000.00%
- $73.19m
- $80.09m
- $24.38m
- 25
- 20
- 62
- 27
Annual cashflow statement for Elutia, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -21.8 | -24.8 | -32.9 | -37.7 | -53.9 |
Depreciation | |||||
Non-Cash Items | 7 | 3.28 | 2.02 | 5.19 | 24.9 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -2.67 | 2.38 | 5.71 | 6.96 | 2.94 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Payable / Accrued Expenses | |||||
Change in Other Liabilities | |||||
Cash from Operating Activities | -13.6 | -15.4 | -21.4 | -21.8 | -22.7 |
Capital Expenditures | -0.64 | -0.369 | -0.54 | -0.346 | -0.654 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | — | — | — | 14.6 | 0.18 |
Sale of Business | |||||
Cash from Investing Activities | -0.64 | -0.369 | -0.54 | 14.2 | -0.474 |
Financing Cash Flow Items | -2.65 | -2.75 | -3.57 | -0.504 | -10.6 |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 51.2 | 6.71 | 8.54 | 9.84 | 17.1 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 36.9 | -9.1 | -13.4 | 2.29 | -6.04 |