ELVG — Elvictor Cashflow Statement
0.000.00%
- $7.87m
 - $7.77m
 - $2.42m
 
- 38
 - 24
 - 18
 - 15
 
Annual cashflow statement for Elvictor, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st  | C2021 December 31st  | 2022 December 31st  | 2023 December 31st  | 2024 December 31st  | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M | 
| Source: | 10-K | 10-K | 10-K | 10-K | 10-K | 
| Standards: | USG | USG | USG | USG | USG | 
| Status: | Final | Final | Final | Final | Final | 
| Net Income/Starting Line | -0.449 | -43.2 | -0.239 | -0.223 | 0.2 | 
| Depreciation | |||||
| Amortisation | |||||
| Non-Cash Items | 0.16 | 43.1 | 0.039 | — | 0.103 | 
| Other Non-Cash Items | |||||
| Changes in Working Capital | -0.013 | -0.12 | 0.362 | 0.341 | -1 | 
| Change in Accounts Receivable | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Accrued Expenses | |||||
| Change in Taxes Payable | |||||
| Cash from Operating Activities | -0.302 | -0.134 | 0.21 | 0.206 | -0.584 | 
| Capital Expenditures | — | -0.013 | -0.015 | -0.011 | -0.015 | 
| Purchase of Fixed Assets | |||||
| Purchase / Acquisition of Intangibles | |||||
| Other Investing Cash Flow Items | 0 | — | — | — | — | 
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | 0 | -0.013 | -0.015 | -0.011 | -0.015 | 
| Financing Cash Flow Items | 0.002 | — | — | — | — | 
| Other Financing Cash Flow | |||||
| Net Issuance / Retirement of Stock | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | 0.622 | 0.112 | 0 | — | — | 
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 0.319 | -0.035 | 0.195 | 0.195 | -0.598 |