ELVG — Elvictor Cashflow Statement
0.000.00%
- $8.25m
- $8.15m
- $2.42m
- 33
- 25
- 33
- 20
Annual cashflow statement for Elvictor, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | C2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.449 | -43.2 | -0.239 | -0.223 | 0.2 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | 0.16 | 43.1 | 0.039 | 0.034 | 0.103 |
Other Non-Cash Items | |||||
Changes in Working Capital | -0.013 | -0.12 | 0.362 | 0.341 | -1 |
Change in Accounts Receivable | |||||
Change in Prepaid Expenses | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Taxes Payable | |||||
Cash from Operating Activities | -0.302 | -0.134 | 0.21 | 0.206 | -0.584 |
Capital Expenditures | — | -0.013 | -0.015 | -0.011 | -0.015 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 0 | — | — | — | — |
Other Investing Cash Flow | |||||
Cash from Investing Activities | 0 | -0.013 | -0.015 | -0.011 | -0.015 |
Financing Cash Flow Items | 0.002 | — | — | — | — |
Other Financing Cash Flow | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 0.622 | 0.112 | 0 | — | — |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 0.319 | -0.035 | 0.195 | 0.195 | -0.598 |