091120 — EM-TECH Co Cashflow Statement
0.000.00%
- KR₩208bn
- KR₩257bn
- KR₩168bn
Annual cashflow statement for EM-TECH Co, fiscal year end - December 31st, KRW millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | Annual Audited Accounts | Annual Audited Accounts | ARS | Annual Audited Accounts | Annual Audited Accounts |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 630 | 34,140 | 32,942 | -12,176 | -44,734 |
Depreciation | |||||
Amortisation | |||||
Non-Cash Items | -3,609 | 16,013 | 5,732 | 2,920 | 18,078 |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -1,359 | -19,466 | -31,293 | 15,556 | 12,327 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Other Assets | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 13,441 | 50,286 | 29,707 | 30,312 | 7,309 |
Capital Expenditures | -28,978 | -28,569 | -84,861 | -15,262 | -9,752 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | 1,261 | -7,124 | -26,442 | 13,488 | -19,861 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Cash from Investing Activities | -27,717 | -35,693 | -111,303 | -1,774 | -29,614 |
Financing Cash Flow Items | -898 | -953 | -3,168 | -6,061 | -5,824 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | 19,347 | 18,605 | 60,737 | -4,553 | -24,194 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 8,367 | 31,490 | -21,115 | 24,138 | -39,954 |