1388 — Embry Holdings Cashflow Statement
0.000.00%
- HK$162.63m
- HK$390.68m
- HK$1.15bn
- 19
- 76
- 10
- 23
Annual cashflow statement for Embry Holdings, fiscal year end - December 31st, HKD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
|---|---|---|---|---|---|
| Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
| Source: | ARS | ARS | ARS | ARS | ARS |
| Standards: | HKAS | HKAS | HKAS | HKAS | HKAS |
| Status: | Final | Final | Final | Final | Final |
| Net Income/Starting Line | 20.5 | -16.4 | -51.6 | -93.3 | -369 |
| Depreciation | |||||
| Non-Cash Items | 112 | 87.4 | -9.22 | -5.17 | 245 |
| Unusual Items | |||||
| Other Non-Cash Items | |||||
| Changes in Working Capital | 133 | -36.8 | 101 | 47.7 | -40.5 |
| Change in Accounts Receivable | |||||
| Change in Inventories | |||||
| Change in Prepaid Expenses | |||||
| Change in Accounts Payable | |||||
| Change in Other Liabilities | |||||
| Other Operating Cash Flow | |||||
| Cash from Operating Activities | 438 | 171 | 145 | 38 | -81.6 |
| Capital Expenditures | -36.1 | -11.8 | -21.2 | -28.1 | -8.77 |
| Purchase of Fixed Assets | |||||
| Other Investing Cash Flow Items | 4.68 | 5.12 | -0.915 | 11.1 | 2.67 |
| Sale of Fixed Assets | |||||
| Other Investing Cash Flow | |||||
| Cash from Investing Activities | -31.4 | -6.65 | -22.1 | -17 | -6.1 |
| Financing Cash Flow Items | -20.8 | -10.2 | -12.2 | -20 | -17.7 |
| Other Financing Cash Flow | |||||
| Total Cash Dividends Paid | |||||
| Net Issuance / Retirement of Debt | |||||
| Cash from Financing Activities | -220 | -226 | -86.7 | -101 | -20.8 |
| Foreign Exchange Effects | |||||
| Beginning Cash Balance | |||||
| Ending Cash Balance | |||||
| Net Change in Cash | 225 | -46.5 | -4.74 | -90.3 | -120 |