- $18.65bn
- $17.32bn
- $14.57bn
- 99
- 45
- 91
- 93
Annual cashflow statement for EMCOR, fiscal year end - December 31st, USD millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | 10-K | 10-K | 10-K | 10-K | 10-K |
Standards: | USG | USG | USG | USG | USG |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | 133 | 384 | 406 | 633 | 1,007 |
Depreciation | |||||
Amortisation | |||||
Deferred Taxes | |||||
Non-Cash Items | 248 | 21.5 | 11.8 | 22.2 | 43.5 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | 355 | -208 | -39.1 | 142 | 253 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Accrued Expenses | |||||
Change in Other Liabilities | |||||
Net Change in Other Assets & Liabilities | |||||
Cash from Operating Activities | 806 | 319 | 498 | 900 | 1,408 |
Capital Expenditures | -48 | -36.2 | -49.3 | -78.4 | -75 |
Purchase of Fixed Assets | |||||
Other Investing Cash Flow Items | -46.9 | -117 | -91.5 | -82.9 | -224 |
Acquisition of Business | |||||
Sale of Fixed Assets | |||||
Sale/Maturity of Investment | |||||
Purchase of Investments | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -94.9 | -153 | -141 | -161 | -299 |
Financing Cash Flow Items | -6.78 | -11 | -13.1 | -11.9 | -20.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -172 | -245 | -710 | -412 | -555 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 544 | -81 | -366 | 333 | 551 |